LADDERUP Ladderup Finance Ltd. | Niveshak

Breaking News

India Forex Reserves Indigo India Cements SBI ECB Hikes 50 bp HDFC

Ladderup Finance Ltd.

102-A, 1st Floor,,Hallmark Business Plaza,,Guru Nanak Hospital Road,
Mumbai, 400051
Maharashtra
Telephone:
022-40336363
Email:
investor@ladderup.com
Website

Registrars

C 101, 247 Park, Lal Bahadur Shastri Marg, Vikhrol,
Mumbai 400083
Maharashtra
Telephone:
022-28515644, 28515606
Email:
support@sharexindia.com
Website

Trading symbols

BSE: 530577
NSE:
ISIN: INE519D01015

Management

T V Rao
Director
Saurabh Sarayan
Director
Sunil Goyal
Chairperson & Managing Director
Mohan Tanksale
Director
Mangala Radhakrishna Prabhu
Director

Market Update

Ladderup finance ltd.

Finance (including NBFCs)

LADDERUP

News

Price

Last Close
22.7 6.07 % +1.3
Feb 07, 2023

Trading Volume
1,410

52-Week High/Low
24 - 20

PE
486.84

PB
0.58

ROE
0.12

Market Cap Full (cr)
35.34

Earnings

earnings per share
in rupees

	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Q1	0.1	-0.9	0.4	-0	-0.2	0.1	-1.1	0.2	0.3	0
Q2	0	-0	-0.2	0.8	0.6	9.2	0.2	0.9	0.5	0.2
Q3	0	0	-0	0	-0.2	0.3	1.4	1.5	0.7	0.9
Q4	0	-0.2	-0	-0.5	4.6	0.5	0.3	0.1	0.5	0.7
A	0.1	-1.1	0.2	0.3	4.8	10.1	0.8	2.7	2	1.7

Returns +
Quarterly

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Q1	4.1%	-0.2%	-29.8%	-28.9%	2.2%	21.3%	-6.8%	-18.3%	-35.5%	86.9%
Q2	-	-14.3%	19.4%	-43.3%	-16.7%	-14.1%	-5.6%	-13%	9.1%	-3.3%
Q3	-	15.3%	57.5%	22.7%	30%	-7.4%	-5.2%	79.6%	0.5%	2%
Q4	-	-3.1%	3.4%	-10.3%	35.3%	-6.9%	49.8%	24.1%	-9.9%	-8.6%

Returns +
Monthly

	J	F	M	A	M	J	J	A	S	O	N	D
2023	-7.1%	-26.1%	-	-	-	-	-	-	-	-	-	-
2022	25.3%	-11.1%	-10.4%	4.7%	0.8%	-	-	-	-	-2.3%	-	-

Returns +
Annually

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
LADDERUP	4%	-4%	0%	-56%	50%	-10%	7%	66%	-36%	68%	-32%

IS BS CF

Annual Quaterly

Income Statement (In crore rupees)

Standalone | Consolidated

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Sales	1.38	1.65	1.86	2.97	10.66	15.34	3.70	2.66	2.67	3.07
Expenses	1.48	1.43	1.94	1.64	2.52	1.71	0.60	0.34	0.13	0.09
EPS in Rs	-0.30	-0.05	-1.07	-0.19	4.94	9.82	1.98	1.36	1.83	1.99
Operating Profit	-0.10	0.22	-0.08	1.33	8.14	13.63	3.10	2.32	2.54	2.98


OPM %	-7.25%	13.33%	-4.30%	44.78%	76.36%	88.85%	83.78%	87.22%	95.13%	97.07%
Other Income	0.00	0.00	0.00	0.00	-0.36	0.00	-0.04	0.00	-0.05	0.00
Interest	0.16	0.06	1.22	1.66	1.36	0.91	0.46	0.41	0.02	0.00
Depreciation	0.07	0.10	0.11	0.04	0.04	0.01	0.01	0.03	0.02	0.03
Profit before tax	-0.33	0.06	-1.41	-0.37	6.38	12.71	2.59	1.88	2.45	2.95


Tax %	-12.12%	216.67%	2.84%	35.14%	0.63%	0.79%	1.54%	7.45%	4.08%	13.56%
Net Profit	-0.38	-0.07	-1.37	-0.24	6.35	12.62	2.55	1.75	2.35	2.56
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	27.34%	25.10%

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Sales	11.69	16.17	33.26	16.51	15.79	18.37	6.99	9.90	10.25	10.42	12.06	13.81
Expenses	7.70	12.80	26.66	11.11	6.21	4.21	5.23	8.97	8.21	8.36	9.21	8.91
EPS in Rs	1.84	0.47	0.12	1.38	5.46	10.19	0.93	0.44	1.42	1.03	2.37	4.69

Balance Sheet (In crore rupees)

Standalone | Consolidated

	2022	2022	2021	2020	2019	2018	2017	2016	2015	2014
Share Capital	12.85	12.85	12.85	12.85	12.85	12.85	12.85	12.85	12.85	12.85
Reserves	52.18	46.53	42.17	40.03	52.94	43.99	37.64	25.03	22.48	20.73
Borrowings	2.08	2.08	0.90	1.52	14.20	11.41	9.28	3.26	3.26	0.50

	2022	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Share Capital	12.85	12.85	12.85	16.36	12.85	12.85	12.85	12.85	12.85	12.85	12.85	7.85	7.85
Reserves	62.66	53.47	46.37	43.55	48.84	44.33	37.32	24.02	25.69	24.98	23.91	13.34	12.57
Borrowings	2.08	2.08	0.90	15.99	32.71	11.41	9.28	3.26	3.26	0.88	0.52	0.32	0.33

Cash Flows (In crore rupees)

Standalone | Consolidated

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Cash from Operating Activity	0.35	2.91	-7.13	-3.94	4.73	-4.10	0.29	-2.06	0.29	-2.20
Cash from Investing Activity	-0.95	-2.95	20.47	0.00	-0.19	-0.63	-0.05	0.71	0.00	1.10
Cash from Financing Activity	0.99	-0.71	-13.93	1.13	-0.12	4.76	-0.46	1.60	-0.26	1.04

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash from Operating Activity	6.19	2.87	-3.44	0.56	5.57	-3.62	-1.50	-1.10	-0.81	-3.74	-0.30	-0.58
Cash from Investing Activity	-7.52	20.23	20.47	-31.13	-0.88	-1.12	0.31	0.22	1.12	0.61	0.71	-8.89
Cash from Financing Activity	0.77	-23.61	-18.50	29.96	-0.25	4.78	0.67	1.37	-0.42	0.97	1.62	9.82

Income Statement (In crore rupees)

Standalone | Consolidated

	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Sales	0.82	0.73	-0.39	0.42	0.45	0.35	0.42	0.43	0.46	0.33
Expenses	0.42	0.41	0.70	0.34	0.35	0.52	0.21	0.33	0.41	0.36
EPS in Rs	-0.02	-0.02	-0.88	-0.01	0.02	-0.19	0.12	0.01	0.01	-0.08
Operating Profit	0.40	0.32	-1.09	0.08	0.10	-0.17	0.21	0.10	0.05	-0.03


OPM %	48.78%	43.84%		19.05%	22.22%	-48.57%	50.00%	23.26%	10.87%	-9.09%
Other Income	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Interest	0.43	0.32	-0.01	0.02	0.02	0.01	0.01	-0.00	-0.00	0.06
Depreciation	0.01	0.01	0.08	0.03	0.03	0.03	0.03	0.03	0.03	0.01
Profit before tax	-0.04	-0.01	-1.16	0.03	0.05	-0.21	0.17	0.07	0.02	-0.10


Tax %	-0.00%	-100.00%	2.59%	133.33%	60.00%	-14.29%	11.76%	85.71%	50.00%	-0.00%
Net Profit	-0.03	-0.02	-1.13	-0.01	0.03	-0.24	0.15	0.01	0.01	-0.10

	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Sales	9.22	8.49	6.97	3.03	7.84	3.09	2.17	2.47	2.91	2.94	2.46	2.42	2.54
Expenses	7.14	6.47	6.75	3.86	6.60	1.90	1.59	1.52	1.89	1.91	2.38	2.51	3.70
EPS in Rs	0.02	0.23	-0.87	-0.92	0.09	0.62	0.67	0.65	0.85	0.46	-0.12	0.29	-0.87

Annual +
Returns

52 Week +
High/Low

Quarterly +
Earnings

earnings per share
in rupees

Annual +
Earnings

earnings per share
in rupees

Stock Price +

Trading Volume +

Current Holdings

Holdings +

	Public	Promoter
Dec 2021	43.15	56.85
Sep 2021	43.15	56.85
Jun 2021	43.31	56.69
Mar 2021	44.86	55.14
Dec 2020	46.3	53.7

Annual Reports

2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013

Data Sources Disclaimer