KOTHARIPRO Kothari Products Ltd. | Niveshak

Breaking News

India Forex Reserves Indigo India Cements SBI ECB Hikes 50 bp HDFC

Kothari Products Ltd.

"Pan Parag House",,24/19, The Mall,,
Kanpur, 208001
Uttar Pradesh
Telephone:
0512-2312171
Email:
info@kothariproducts.in
Website

Registrars

1E/13, Alankit Heights, Jhandewalan Extension,
New Delhi 110055
Delhi
Telephone:
011-42541234, 42541960
Email:
rta@alankit.com
Website

Trading symbols

BSE: 530299
NSE: KOTHARIPRO
ISIN: INE823A01017

Management

Deepak Kothari
Chairman & Managing Director
Mitesh Kothari
Executive Director
Avinash Gupta
Director
Pramod Kumar Tandon
Director
Vikas Chaturvedi
Director

Market Update

Kothari products ltd.

Comm.Trading & Distribution

KOTHARIPRO

News

Price

Last Close
116 0.96 % +1.1
Feb 08, 2023

Trading Volume
491

52-Week High/Low
145 - 111

PE
9.08

PB
0.39

ROE
4.25

Market Cap Full (cr)
348.58

Earnings

earnings per share
in rupees

	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Q1	12.2	9.6	8.5	2.7	7.3	2.7	4.6	67.5	44.2	134.3
Q2	2.1	0.2	-0.9	1	2.5	5.4	8.4	6.2	-160.4	1.4
Q3	-0.3	-9.9	3	-1.6	4.4	5.4	6.7	9.1	57.4	28.8
Q4	0	-4.3	-0.3	-1.1	5.2	3.6	4.5	5	99.2	14.7
A	14	-4.3	10.4	1	19.4	17.1	24.1	87.7	40.5	179.2

Returns +
Quarterly

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Q1	-22.7%	30.2%	-10.5%	-42.6%	-13.5%	-30.5%	19%	-32.6%	-11.5%	116.1%
Q2	-	-33.6%	81.6%	88.2%	-15.9%	-20.3%	-5%	0.5%	0.4%	-9.9%
Q3	-	33.2%	-18.7%	-7.4%	-15.1%	-24.4%	-5.7%	-0.2%	1.2%	4.2%
Q4	-	27.8%	0.2%	22.3%	-0.7%	9.9%	17.9%	-0.2%	83.7%	-3.2%

Returns +
Monthly

	J	F	M	A	M	J	J	A	S	O	N	D
2023	-22.7%	11.4%	-	-	-	-	-	-	-	-	-	-
2022	6.4%	-15.1%	44.1%	-7.4%	-18%	-12.7%	26.4%	41.5%	-25.6%	3.4%	-	-

Returns +
Annually

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
KOTHARIPRO	-23%	47%	0%	22%	-39%	-52%	31%	-32%	65%	96%	-4%

IS BS CF

Annual Quaterly

Income Statement (In crore rupees)

Standalone | Consolidated

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Sales	1079	1707	2385	3230	4225	4352	4645	4648	4303	3953
Expenses	1079	1731	2427	3244	4164	4235	4525	4557	4223	3836
EPS in Rs	1.71	3.14	11.40	6.82	14.79	21.62	18.57	16.55	14.19	19.89
Operating Profit	-0	-24	-42	-14	62	117	120	91	80	117


OPM %	-0%	-1%	-2%	-0%	1%	3%	3%	2%	2%	3%
Other Income	35	71	130	66	17	29	14	18	23	9
Interest	23	34	36	33	26	48	48	34	38	33
Depreciation	2	2	2	2	2	2	2	2	1	2
Profit before tax	10	12	51	17	50	96	84	73	64	91


Tax %	47%	19%	33%	-21%	13%	32%	34%	33%	34%	35%
Net Profit	5	9	34	20	44	65	55	49	42	59
Dividend Payout %	0%	0%	0%	15%	10%	14%	16%	24%	9%	22%

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Sales	3397	3117	4113	5719	6367	6334	6866	6634	5748	5044	3940	1585
Expenses	3386	3200	4171	5576	6264	6160	6680	6478	5610	4888	3835	1552
EPS in Rs	4.92	-18.87	11.64	41.41	18.55	25.37	22.47	24.95	21.19	29.32	20.53	22.22

Balance Sheet (In crore rupees)

Standalone

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Share Capital	30	30	30	30	30	30	30	20	7	7
Reserves	919	914	874	843	837	794	741	722	703	675
Borrowings	89	508	702	728	329	110	49	123	113	189

Cash Flows (In crore rupees)

Standalone

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Cash from Operating Activity	915	-121	77	-1223	-511	30	-134	135	9	115
Cash from Investing Activity	-545	70	85	895	300	-51	277	-142	3	-38
Cash from Financing Activity	-385	71	-196	360	182	12	-127	-19	-111	46

Income Statement (In crore rupees)

Standalone | Consolidated

	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021
Sales	838.17	546.57	520.81	511.10	399.38	286.32	543.33	478.04	629.05	196.91
Expenses	832.41	525.32	523.66	547.44	396.99	310.72	551.47	475.62	625.48	195.62
EPS in Rs	-0.88	2.96	-0.26	9.58	0.22	-9.89	-4.25	17.14	2.05	-0.31
Operating Profit	5.76	21.25	-2.85	-36.34	2.39	-24.40	-8.14	2.42	3.57	1.29


OPM %	0.69%	3.89%	-0.55%	-7.11%	0.60%	-8.52%	-1.50%	0.51%	0.57%	0.66%
Other Income	0.24	0.24	8.73	91.90	8.31	4.95	4.39	57.34	16.06	3.89
Interest	9.58	9.32	6.76	10.32	8.86	8.87	7.14	8.27	8.72	6.25
Depreciation	0.43	0.69	0.59	0.56	0.57	0.57	0.58	0.57	0.55	0.54
Profit before tax	-4.01	11.48	-1.47	44.68	1.27	-28.89	-11.47	50.92	10.36	-1.61


Tax %	34.66%	23.08%	46.94%	35.99%	47.24%	-2.15%	-10.46%	-0.47%	40.93%	42.86%
Net Profit	-2.62	8.83	-0.78	28.60	0.67	-29.51	-12.67	51.16	6.12	-0.92

	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022
Sales	1110.25	1029.35	1080.81	898.39	759.18	626.00	773.78	958.09	1566.92	755.66	512.06	562.21	413.65
Expenses	1099.26	1034.15	1080.18	964.94	759.07	657.12	853.68	984.70	1563.92	753.21	517.13	563.99	417.66
EPS in Rs	0.07	4.43	1.56	5.58	-0.86	-13.58	-28.62	24.19	2.44	-0.62	-0.26	3.36	0.71

Annual +
Returns

52 Week +
High/Low

Quarterly +
Earnings

earnings per share
in rupees

Annual +
Earnings

earnings per share
in rupees

Stock Price +

Trading Volume +

Current Holdings

Holdings +

	Public	Promoter
Dec 2021	25.01	74.99
Sep 2021	25.01	74.99
Jun 2021	25.01	74.99
Mar 2021	25	74.99
Dec 2020	25.01	74.99

Annual Reports

2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013

Dividend +

	2019	2018
Q1	1	1.5
Q2	-	-
Q3	-	-
Q4	-	-
A	1	1.5

Data Sources Disclaimer